Livaq
Investor Data Room

This investor hub is available to invited recipients. Enter your full name and the email address associated with your invitation.

This material is confidential and intended solely for the authorized recipient.
Demo mode: Supabase is not configured, the gate accepts anyone and analytics log to the console only.
LivaqInvestor Data RoomVerifying…
Sections
01The opportunity 02Proof and deployments 03Strategy 04The opening 05Technology and the platform 06Product pipeline 07Manufacturing 08Financials 09Cap table & corporate 10Convertible notes
Confidential · watermarked
01 · The opportunity

A state agency spends $8,000 a year on every gas ATV it owns.

A typical natural-resource department runs around 400 of them and replaces about 15% every year. The vehicles are loud, hard to monitor, unstable on slopes, and they cannot power a radio.

The companies that sell them have stopped solving this.

Livaq builds the electric replacement. The vehicles are in the field today with a paying government customer.

See what is running today →

The cost is measurable, recurring, and already in the budget.

Gas-powered off-road fleets consume fuel, oil, filters, engine service, drivetrain maintenance and replacement parts, and they consume the hours of the people who keep them running.

Based on Livaq's planning assumptions, a conventional fleet vehicle costs approximately $8,000 per year to operate. For a 400-vehicle fleet that is approximately $3.2 million a year, before the agency buys a single replacement.

The 400-vehicle fleet is a Livaq planning estimate. Actual size and cost vary by agency, mission, geography and vehicle class.

An electric fleet does not remove every operating expense. It replaces most of the fuel and mechanical maintenance with a more predictable structure of energy, software, service and component replacement.

$2.8 million saved every year, at agency scale

For a representative 400-vehicle fleet at up to approximately $7,000 of annual savings per vehicle. Actual results depend on utilization, fuel price, electricity price, maintenance practice, duty cycle and vehicle configuration.

The cost is not the only thing agencies carry.

A conventional ATV becomes unstable on slopes, at speed, and when its mass sits high in the chassis. Those are ordinary conditions in forestry, parks, land management, agriculture, public safety and border work.

Ninety-decibel engines disturb wildlife, erode trails and trigger the community complaints that close them.

And a gas unit cannot power a radio, a sensor or medical equipment in the field. A flooded carburetor or an electrical fault does not just idle a vehicle. It reaches into a wildfire response or a search.

The fleet manager usually learns there is a problem when the vehicle stops.

The companies that serve these fleets have withdrawn from the transition.

This is the part of the market that is not obvious from the outside.

Polaris ran a 0.5% operating margin excluding one-time items in FY2025 and lost roughly a fifth of its share. BRP's normalized EBITDA fell from 19.1% in FY2022 to 13.1% in FY2026, and in the same year it recorded a C$229.8 million impairment on electric and light mobility.

The incumbent tried this category and wrote the program down, in a filing, while its core margins compressed.

Neither company can fund an electric transition into a low-volume government niche while defending a consumer business against imported pricing. That is not a criticism of their management. It is arithmetic.

The window is open because the people who should have closed it cannot afford to.

Read the full competitive position →

What we learned by building the vehicle ourselves.

Off-road electrification looks like a technology problem. It is a cost-structure problem wearing a technology costume.

The cells are commoditised. We buy them at $29 each delivered, and a pack uses eighty of them.

A Livaq battery pack costs $3,520 in materials. We pay $8,000 for the finished pack.

The difference, about $4,480 per pack, is another company's labor, overhead and margin at fifty units a year. The pack is roughly half the vehicle's bill of materials, so more than a quarter of what the vehicle costs is somebody else's low-volume conversion cost.

That single fact organises the company. The technology gap in this category is in the control stack. The cost gap is in conversion labor. The winner is whoever owns the control layer and moves conversion cost to the right geography.

Everything in this room follows from that.

See the manufacturing case →

Deployed today, raising to make it repeatable.

Traction
  • Vehicles in active service with the State of Puebla, a paying government customer
  • A 200-unit letter of intent at approximately $4 million
  • A separate 50-unit follow-on opportunity under discussion
  • A Michigan DNR pilot pathway supported by a letter of support
  • Multiple prototype and early-production generations, with field data driving the next platform
The round

Livaq is raising to fund the fixed base of the company: the team, the technology and the equipment.

We are not asking investors to fund inventory. Components are financed by customer deposits taken at order and by facilities secured against confirmed purchase orders and government receivables. Both scale with the order book. If sales slow, both shrink, and the team and the technology are untouched.

Separately, Livaq is in active discussion with a North American industrial group on a strategic manufacturing partnership. It is not closed and no commitment is binding.

We are not raising capital to find out whether an electric off-road vehicle can exist. We are raising capital to turn a working product, a paying government customer and a shared architecture into a repeatable North American vehicle company.

Explore the interactive overview →
Download from this section
PDFExecutive summaryThe company in full: what Livaq builds, why government fleets come first, and how the platform scales.6 pages→ PDFOne-page overviewProduct, traction, strategy and the current opportunity on one page.on request· PDFInvestor deckMarket, product, traction, business model, team and capital plan.on request· PDFDeck appendixCustomer economics, product roadmap, unit assumptions and operating detail.on request·
03 · Strategy

Win the fleet. Let each deployment pay for the next.

Livaq's strategy is a loop, not a list. Each step lowers the cost of the step after it.

The loop.

One
A government fleet carries a measurable, recurring, budgeted cost.
Two
Livaq delivers a vehicle that removes most of it and performs the mission.
Three
That deployment produces field data, a customer reference, procurement language, service procedures and local support capacity.
Four
Those assets make the next agency cheaper and faster to win. The second sale costs less than the first. The fifth costs less than the second.
Five
The shared architecture means the next vehicle class reuses the control logic, the battery management, the software and the supplier base instead of starting over.
Six
Volume moves conversion cost into a manufacturing structure that improves margin on every unit, including the ones already sold to the same customers.
Seven
Every connected vehicle adds recurring revenue and better operating data, which improves the product and the next procurement case.

Then step one again, from a stronger position. The product adapts to the mission. The operating system remains shared.

Policy opens the door. Economics close it.

Electrification policy creates timing, funding and procurement openings. The vehicle still has to make financial sense.

Livaq gives the fleet manager a measurable comparison across purchase price, energy, routine maintenance, service labor, downtime, replacement parts and useful life.

The operating decision does not change when the policy does: the vehicle has to lower cost while still performing the mission. That is deliberate. It is why the strategy survives an election.

Run it on your own fleet.

Set the fleet, the horizon, the duty cycle and your own unit price to see what that is worth on a real fleet.

How to read this
  1. Set fleet size to the agency you have in mind. A state DNR district runs 80–150 units; a statewide fleet runs 400+.
  2. Set duty hours to how hard those units work. Savings scale with use, because fuel and service scale with use.
  3. Set unit price to test the deal at your own number. Payback recomputes against full replacement capital, not the premium.
  4. The bar turns green in the year the fleet has repaid itself.
100 units
Units converted from gas to electric.
5 yrs
Agencies plan fleet life at 7–10 years.
800 hrs/yr
Baseline 800 hrs. Fuel and service scale with hours, so savings do too.
$17,000
Test the deal at your own number.
Saved per year, this fleet
$700K
$7,000 per unit, per year
Saved over the horizon
$3.5M
Across 5 years of fleet life
Payback on full capital
2.4 yrs
$1.7M spent, repaid from operating savings
Cumulative savings vs. capital spent
Cumulative savings, still below capital Fleet has repaid itself Capital spent
Baseline: $8,000 per unit per year in gas and service at 800 hrs, against ~$1,000 for electric. Both scale with duty hours. Payback is measured against full replacement capital, not the premium over a gas unit, so the figure is conservative.

Where we will not play.

A strategy that excludes nothing is not a strategy. Livaq will not:

  • Manufacture battery cells, or compete on commodity components
  • Pursue unrestricted road autonomy. Driverless work stays in constrained, defined operating domains
  • Enter consumer retail until production, service, warranty, parts and support can carry it
  • Bid every federal program. We build the capability to compete for the right ones
  • Sell into any market where we cannot service the vehicle

Each exclusion protects capital, focus or credibility. Several of them are the reason the plan is fundable at this size.

How we win.

Not with a better vehicle. A better vehicle is copyable.

The position is structural

A U.S.-designed control stack combined with Mexican conversion labor, at a volume the incumbents cannot serve profitably and imported entrants cannot certify for federal procurement.

Polaris and BRP cannot reach this volume with their cost base. Low-cost importers cannot reach this procurement channel with their content. Livaq sits in the gap between those two constraints, and the gap is held open by other people's economics rather than by our own effort.

Each market builds the conditions for the next.

Phase 1 · State and provincial fleets
Natural-resource departments, parks, forestry, environmental agencies, public safety, government land management. Establishes paying customers, field data, service procedures, procurement language and references.
Phase 2 · Federal procurement
Programs where the operating environment, requirements, domestic-content pathway and acceptance process are defined.
Phase 3 · Commercial fleets
Utilities, agriculture, security, industrial operations, eco-tourism, campuses, rental and land management. Similar requirements, faster decisions.
Phase 4 · Direct to consumer
Follows once the support infrastructure can carry it.

The phases are operating conditions, not calendar dates.

What we own, and what we are still building.

The two-tense distinction matters more than the length of the list.

Owned and operating today
  • Vehicle-control architecture and logic
  • The modular platform and frame design
  • Vehicle calibration and diagnostic logic
  • Customer relationships and operating data
Being built with this capital
  • The proprietary Livaq BMS
  • Integrated motor-control capability
  • LIVAQ OS as a commercial product
  • Battery manufacturing capability
Sourced, because a supplier does it better

Battery cells, commodity motors, standard electronics, charging equipment, commodity manufacturing services.

We source where a supplier creates efficiency. We retain control where the system creates differentiation.

How we run it.

The company is managed against six numbers, reviewed monthly:

  • Units delivered, against contracted and against plan
  • Cost per battery pack, and yield and rework on every build
  • Gross margin after direct manufacturing labor
  • Cash against the fixed base, and months of runway remaining
  • Pipeline by status, with contracted, weighted and assumed held separate
  • Connected vehicles in service

Anything not on that list is context. Anything on it that moves the wrong way changes the plan, not the reporting.

The plan is built around the risks we already understand.

Supplier concentration. Product-development timing. Government procurement delays. Working-capital cycles. Cross-border manufacturing. Country-of-origin compliance. Future-product validation. Service and warranty at scale. Customer concentration. Facility and equipment readiness.

The goal is not to predict every problem. It is to keep enough control of the product, the customer, the technology, the capital and the assets that Livaq can respond without losing the platform.

Download from this section
PDFStrategy planThe fleet sequence, product expansion, manufacturing structure and the path to scale.on request· PDFMarket validation notebookCustomer interviews, market assumptions, fleet economics and early field findings.on request·
04 · The opening

The incumbents are not slow. They are constrained.

The most common question about this market is why Polaris or BRP has not simply built it. The answer is in their filings.

What the numbers show.

Polaris FY2025BRP FY2026
Gross margin19.1%22.4%
Operating margin(4.9%) reported4.7%
Operating margin ex one-time items0.5%—
Normalized EBITDA—13.1%, from 19.1% in FY2022
Electric-program impairment—C$229.8M

Sources: Polaris FY2025 and BRP FY2026 filings, SEC EDGAR and SEDAR.

Gross margin is not their problem. Both still convert roughly a fifth of revenue into gross profit. Operating overhead, warranty, tariffs, litigation and write-downs consume the rest.

What that means for this category.

A company at half a point of operating margin cannot fund a new powertrain, a new supply chain and a new certification path for a segment measured in thousands of units, while defending a consumer business against imported pricing.

BRP did attempt it, and impaired the program.

That leaves the government fleet buyer with the same problem they had five years ago, a replacement cycle that does not pause, and no supplier moving toward them.

And why the other entrants do not close it either.

Low-cost importers
Compete on price and cannot meet North American service, procurement, content or durability requirements.
Electric startups without a proprietary platform
Inherit range and performance limits from the chassis they license.
The opening is narrow, specific, and held open by other people's constraints

It does not stay open indefinitely.

05 · Technology and the platform

A system that improves with every release.

Five systems make an off-road EV. Livaq builds the ones that compound: controller, BMS, and the connected software layer. Use the allocator below to see how funding choices shift the roadmap and the financial model.

Own the stack, and every vehicle becomes a configuration of it.

Livaq is building the integrated control stack, the software, controller, and battery management that every electric off-road vehicle runs on. Own the stack, and every vehicle class becomes a configuration of it. That is how a single product becomes a category.

A note on names

The Livaq platform is the shared architecture inside every vehicle. LIVAQ OS is the connected product the customer uses to run the fleet. They are related, and they are not the same thing.

In the field today

A proven vehicle, deployed and earning revenue. Livaq's own software running it. A modular, patent-pending architecture. The controller is third-party for now, with our own in development.

Track
Y1
Y2
Y3
Y4
Y5
Y6
Control stack
Controller, BMS, OTA in build
Controller & OTA live · BMS to production
Mature integrated stack
Software & OS
Own software live today
Driverless: sim → pilot
Driverless productized · Licensable OS
Recurring software scales
Provisional patent 63/801,323 (pending) establishes priority on the propulsion architecture; the raise funds the BMS, controller, and OTA IP on top of it.

Five systems make the vehicle. We own the three that compound.

An off-road EV comes down to five systems. Livaq's plan is not to build all five from scratch. It is to buy the commodity systems and own the three that compound: controller, BMS, and software.

Motor & powertrain
Off-the-shelf motor, integrated and tuned for off-road duty cycles. Duty-cycle validation across terrain and load profiles is planned for Q4 2026. Not a moat on its own, but the integration work is what makes the EQUAD's range and torque curve feel purpose-built rather than adapted from a road vehicle.
Motor controller
Third-party today, in-house by design. The controller is the real-time decision layer between rider input and the motor, and owning it unlocks drive-mode tuning, efficiency gains, and cost-down that a vendor part can't. Target: in-house controller ships Q3 2027.
Battery & BMS
The BMS is both a safety system and a data system: it manages cell health and thermal behavior, and it is the sensor layer Livaq OS reads from for Protect (failure prediction) and fleet reporting. Proprietary BMS targeted for production Q1 2027, alongside Mexico-based pack integration that shifts country-of-origin under USMCA.
VCU & software
The vehicle control unit and Livaq OS turn a mechanical vehicle into a connected one: OTA updates, telemetry, and the constrained-environment driverless roadmap all run through this layer. It is the system with the clearest recurring-revenue path. The financial model uses a list price of approximately $75 per connected vehicle per month, which is a planning assumption rather than a guarantee that every unit converts at the same price.
Chassis
The modular frame and body architecture is what lets EQUAD 4X4, KEI Truck, SVS, and future classes ship as configurations of one platform instead of separate engineering programs. Tooling and validation work scale with each new vehicle class added to the line.
What stays sourced

Motors and battery cells are commodity inputs. Livaq integrates them, it does not manufacture them. Frame fabrication, sub-assembly, and battery-pack integration run through qualified manufacturing partners, chosen for automated yield and throughput rather than labor cost.

What we build in-house

The motor controller, the BMS, and the VCU/software stack, the three systems that carry the country-of-origin qualification, the safety-critical control logic, and the recurring software revenue. These are the systems this round is funding.

$6.1M
of $6.1M
Moat systems controllers + BMS + software
100%
Sets cost-down and recurring-revenue timing in the model.
Build systems mules + production tooling
100%
Sets deployment timing slip in the model.
Phase 1 · Year 1 · 2026
Prove it in hardware
$2.50Mof $2.50M planned
Fund this phase100%
Where it goes
Development mules & integration$2.5M
Second vehicle class on platform · Q4 2027
Development mules and integration work. This is the year the platform stops being a single vehicle and starts being a platform.
Phase 2 · Year 2 · 2027
Own the stack
$2.34Mof $2.34M planned
Fund this phase100%
Where it goes
Powertrain, VCU & controllers$0.6M
In-house controller ships · Q3 2027
BMS & battery development$1.4M
Proprietary BMS to production · Q1 2027
Driverless & software$0.4M
OTA + recurring revenue live · Q2 2027
Controller, BMS and the connected software layer move in-house. This is the phase that creates the margin structure and the recurring revenue line.
Phase 3 · Years 3–6
Tool for volume
$1.25Mof $1.25M planned
Fund this phase100%
Where it goes
Production tooling$1.3M
Welding, CNC and fixtures · Y1-Y3
Welding, CNC and fixtures. Capital converts into throughput and unit cost as the order book builds.
The $6.09M capital plan from the financial model, sequenced by year. Cut a phase and the milestones inside it move with it. Everything here carries into Financials → Scenario model: CapEx, the margin ramp and the timing dial all open pre-set to match.
Download from this section
PDFTechnology pathwaysBuild-vs-buy across the five core systems.on request· APPCapital plan allocatorMove the $6.09M capital plan across systems and see the roadmap shift.interactive↑
06 · Product pipeline

One architecture. Five vehicles built around it.

The EQUAD is the proof: a proven, deployed electric ATV built on a modular platform that configures into an expanding line of off-road vehicle classes.

The platform is the product. The EQUAD is the proof.

Livaq's long-term value lives in the platform, not any single model. The same propulsion stack can scale across multiple vehicle classes, so each new product is a configuration of a proven architecture, not a new engineering program from scratch. The platform is patent-pending and vehicle-agnostic: the LIVAQ platform, driven by its flagship product, the EQUAD.

LIVAQ OS: the recurring layer

Every gas fleet runs blind; a Livaq fleet runs connected and improves over time. The OS is Livaq's own software, in the vehicle today. Livaq is building the proprietary control stack beneath it, the in-house BMS and motor controller, and connected telemetry that turns each vehicle into a recurring-revenue asset: Protect (battery-health monitoring and failure prediction), Perform (configurable drive modes and efficiency gains), and Operate (utilization, location, and required compliance reporting). At scale, Livaq OS becomes the recurring software layer on top of every connected vehicle.

The proof in the field: the EQUAD
  • Engineered for up to 87 mph and more than 200 miles of range, depending on configuration, load, terrain and duty cycle.
  • Safer by design. Battery placement lowers the center of gravity and the chassis geometry keeps the vehicle planted on slopes and at speed, reducing the rollover risk behind most serious ATV incidents.
  • Fully waterproof (IP67) and customer-serviceable in the field through modular design.
The federal lever, engineered in

The architecture is engineered around country-of-origin. The differentiating components, the BMS, motor controller, and VCU, are US-made; the battery pack is integrated in Mexico, which shifts country-of-origin under USMCA; US final assembly meets the ≥70% USA-content federal threshold by value, supported by a US certificate of origin. The architecture qualifies the vehicle, not the geography.

The savings case, at agency scale

Livaq cuts agency operating cost by up to $7,000 per unit each year. For a 400-vehicle fleet that is about $2.8M saved annually, roughly $14M across a five-year fleet life. The price premium over a gas unit is repaid inside the first year, from operating savings alone.

Six vehicle classes ship off one bill of materials.

EQUAD · Y1 · shipping
The core electric ATV. Deployed with the State of Puebla and in pilot with Michigan DNR.
EQUAD 4X4 · Y1 · shipping
Four-wheel-drive variant for steep grade and heavier field loads.
Driverless · Y2
Constrained-environment driverless operation: perimeter patrol, return-to-base, follow-me, on the same platform.
KEI Truck · Y3
Compact utility truck configuration for expanded fleet and cargo use cases.
SVS · Y4
Side-by-side utility vehicle configuration, same propulsion and control stack.
Limited Edition · Y6
Premium/performance configuration closing out the six-year product line.
EQUAD at a glance
200+ mi
Range, platform capability
87 mph
Top speed, platform capability
1,200 lb
Payload capacity
IP67
Sealed, field-serviceable

Those figures describe platform capability. Government vehicles are configured differently by mission, budget, speed restriction, range requirement, payload and procurement structure. The value to the fleet is not maximum speed. It is enough performance that the agency does not compromise the mission when it leaves gasoline.

What this capital closes

Gradeability is currently tested at 16.5 degrees against a 25 to 35 degree design target. Closing that gap, with the higher-voltage powertrain and the in-house control stack, is the engineering work ahead.

The vehicle, and the line that builds it.

Deployed with the State of Puebla and in pilot with Michigan DNR. Photographs, not renders.

EQUAD in the field, cargo racks and tool mounts
Cargo racks and tool mounts
EQUAD side profile during field testing
Field testing, Arizona
EQUAD during field testing
Field testing, Arizona
EQUAD chassis and battery packs on the assembly floor
Chassis and battery packs in build
EQUAD at Electrify Expo 2025
Tool mounts and tie-downs · Electrify Expo 2025

Each year adds a class, not an engineering program.

Each new vehicle class is a configuration of the same propulsion architecture, expanding the buyer set as the control stack matures. See the control stack itself in the Technology section.

Track
Y1
Y2
Y3
Y4
Y5
Y6
Vehicles
EQUAD
EQUAD 4X4
Driverless
KEI Truck
SVS
Limited Ed.
Markets
State & provincial fleets
+ Federal
+ Commercial
+ Licensing & adjacencies
Aligned to the Livaq financial model: units scale 50 → 8,050 per year as the product line and buyer set expand across the platform.

Every unit we ship carries $75 a month behind it.

OfferingDetailPrice
EQUAD · base4x2, fenders, standard seat, Level 1 charger$17,500
EQUAD · full-spec4x4, carbon body, tow, performance, 3D seat, Level 2$28,500
Add-onsSkid plate / winch, sold separately$1,500 / $2,500
Fleet softwareTelematics, OTA, fleet management · live ~mid-Y2.5$75 / unit / mo
Licensing · Y4+Productized propulsion platform, single global partnerRoyalty + license

Vehicle lines on the shared modular platform: EQUAD 4X4 (Y1), Driverless (Y2), KEI Truck (Y3), SVS (Y4), Limited Edition (Y6). The driverless line targets constrained-environment use such as perimeter patrol, return-to-base, and follow-me, on the same platform.

Download from this section
PDFEQUAD spec sheetPowertrain, range, payload, and gradeability.on request·
APPConfiguratorBuild a unit and see price and lead time.coming soon–
07 · Manufacturing

Half the vehicle's cost is in the pack. Half the pack's price is somebody else's overhead.

This is the section that explains why Livaq manufactures where it does.

The number.

A Livaq pack uses eighty cells at approximately $29 each delivered, including shipping and studs. That is $2,320 of cells. The BMS, aluminium and hardware add approximately $1,200.

Material cost $3,520. Price paid for the finished pack $8,000.

The gap of approximately $4,480 is another company's labor, overhead and margin at fifty units a year.

Not all of it is recoverable. Building the pack in-house means carrying that labor, overhead, test equipment, scrap and warranty ourselves. Realistic capture is the contract margin plus the labor differential, in the range of $1,800 to $2,700 per pack. At Year 6 EQUAD volume that is $4.5 to $6.8 million a year from a single decision.

That is why the manufacturing plan starts with batteries rather than with final assembly.

What battery production actually requires.

Building packs is not putting cells into a box. It requires qualified cells, controlled handling, cell matching, compression fixtures, torque-controlled assembly, isolation testing, battery cycling, BMS integration, traceability, end-of-line testing, enclosure fabrication, sealing validation and transportation compliance.

It has the longest ramp of any capability Livaq plans to develop. Everything relocated after it is easier.

The first milestone.

The initial operating milestone is to establish the capability to manufacture 25 battery packs in Mexico with a manufacturing partner's support, subject to secured demand.

The purpose is not the 25 packs. It is to be able to state what each pack cost, how long it took, what defects occurred, what rework was required, which equipment created bottlenecks, and what capacity the next production level needs.

Where each process sits, and why.

United States
Product architecture, control systems, software and intellectual property, government customer relationships, the federal procurement pathway, final assembly where required, and strategic control.
Mexico
Battery-pack production, component manufacturing, supplier integration, regional service, Mexican government access and competitive production economics.
Canada
Provincial procurement and fleet partnerships, as a future expansion of the North American customer base.

After batteries, the next candidates are wire harness, electrical assembly, frame fabrication, tube bending, sheet metal, welding, powder coating and Mexican-market final assembly. Each is evaluated on demand, cost, quality, lead time, capital, supplier dependency, content strategy and required engineering control.

The objective is not to move every process to Mexico. It is to place each process where it creates the best combination of cost, quality, capacity, control and market access.

08 · Financials

Stress the plan. See what moves.

The model connects product volume, pricing, COGS, direct manufacturing labor, operating expenses, CapEx and software revenue. Adjust the assumptions and watch the operating plan respond.

What this model includes, and what it does not yet.

Stated once, here, rather than scattered through the page.

It is

A linked operating model across the production plan, P&L, team roster, dashboard and CapEx schedules. Changing an assumption recalculates the plan.

It is not yet

A monthly three-statement model. The next layer adds working capital, inventory, supplier deposits, receivables, payables, taxes, financing, full cash-flow statements and balance-sheet schedules.

Three things the current figures do not fully carry
  • Positive EBITDA in Year 3 is not cash self-funding in Year 3. Inventory, supplier deposits, government receivables, taxes and maintenance capital are not yet complete in the cash schedule. Sustainable self-funding is measured after working capital and required capital expenditure, not at EBITDA.
  • The organization required at Year 6 scale is not fully built into the model. The final operating margin will be lower than the current base case implies.
  • Every scenario the controls produce is an operating case, not a committed outcome, and the funding input is not capital already raised.

Livaq · Margin Ramp & Funding Stress

Opening state = Plan baseline · fully funded · ~$255.5M 6-yr EBITDA

Drag the dots to shape the gross-margin ramp. The x axis is time, the y axis is gross margin, and each dot is one year. Pull a year up or down and the model recomputes EBITDA, the cash trough, and the bridge live. Then stress it with the operational dials below. The opening state is the Plan baseline, the model fully funded with every year on plan, and every move you make reads against it.

How to read this
  1. Bars are revenue. The line is EBITDA. Both redraw the moment you move a dial.
  2. The faint reference behind each bar is the plan of record, fully funded with every year on schedule.
  3. Anything below that reference is the cost of the assumption you just changed.

SIX YEARS OF REVENUE AND EBITDA ($M)

Revenue EBITDA (positive) EBITDA (negative)
CASH
RUNWAY
–
months until cash runs out
TOTAL TEAM
SIZE
206 / 206
people at peak (Y6)
BLENDED
BOM / UNIT
$28k
across the plan
6-YR CUMULATIVE
EBITDA
$255M
vs $255.5M at plan
How to use this
  1. Drag any dot to set that year’s gross margin at plan volume. Range is −15% to +40%.
  2. The table and the EBITDA line follow immediately, so you can price your own view of the ramp.
  3. Reset to plan restores the model of record.

SET THE MARGIN YOURSELF, YEAR BY YEAR

Drag any dot vertically to set that year's gross margin at plan volume. Range -15% to +40%.

Blended BOM $28k/unit At-scale BOM $30.5k/unit Margin turns positive Y2
How to use this
  1. These dials open on a downside case, not the plan. That is deliberate.
  2. Move volume, pricing, cost, timing and CapEx to build the case you actually believe.
  3. Reset dials restores the plan; it is not the same as the opening state.
  4. Coming from Technology, the capital plan you set there pre-loads these dials.

THE DIALS THAT MOVE THE PLAN

SALES VOLUME50% of plan
Share of the planned unit volume Livaq actually sells.
TIMING SLIP7months
Delay before deployments ramp. Shifts early revenue later.
MAIN TEAM45% of plan
Share of the full-plan salaried team carried. The floor, 15%, holds the main team: core leadership only.
ASSEMBLY CREW STAFFED45% of need
ASSEMBLY EXECUTION RISK
LOW
190 build-days at Y6 peak.
FUNDING RAISED$3.0M
CAPEX & TOOLING$1.0M
Plan is $6.1M. Scales the cash drawn for tooling and capacity.
How to read this
  1. Every row recomputes from the dials above. Nothing here is hard-coded.
  2. Export to .xlsx, .csv or PDF and the file carries the exact case on screen.
  3. Original model downloads the untouched plan of record.

THE PLAN AS YOU JUST BUILT IT

Original model
YEARUNITSREVENUEMARGINCOGS/UNITEBITDACASH BAL.

EQUAD · at a glance
120 mi
Tested range, 4x4
67 mph
Tested top speed
IP67
Waterproof, field-serviceable

Agencies burn $8,000
per vehicle every year.

Helping government agencies cut millions from their operating budget, run safer fleets, and deploy vehicles that improve over time.
David Medina Álvarez · Founder & CEO · Detroit, Michigan
livaq@livaq.co · +1 313 410 4350 · livaq.co
Filed & deployed
Provisional patent 63/801,323
State of Puebla · live
Michigan DNR · pilot
Policy tailwind
33
US states with active ZEV fleet mandates

Agencies are running gas fleets they can no longer afford.

Their fleets are expensive to operate and dangerous to ride. An agency spends roughly $8,000 per unit a year on gas and service; across a 400-vehicle fleet, that is about $3.2M every year in fuel and service alone, before the cost of acquiring the vehicles.

An electric fleet's cost per mile is stable and largely insulated. Safety compounds the problem: conventional ATVs are unstable at sharp slopes and high speeds, leaving agencies with real injury and liability exposure.

~$2.8M
Saved per agency fleet, every year
Converting a 400-vehicle fleet saves up to $7,000 per unit each year. The buyer is not paying a green premium; it is cutting its own operating budget. Policy reinforces the shift, with 33 states carrying deadline-driven ZEV fleet mandates, but the demand is financial first.
Annual cost / unit
Gas$8.0k
Electric~$1.0k
≈$7,000 saved per unit, per year

A $25B market is electrifying, and no one has taken off-road.

$25.3B
Off-road vehicle market, 2025
5 segments
ATV · SVS · Kei · Driverless · Limited Edition
~$7K
Annual savings per unit vs. gas
≥70%
U.S. content threshold for federal access
Source: Mordor Intelligence

The off-road vehicle market is not a small electric niche. It is a ~$25B gas-dominated category now entering the same transition that reshaped passenger vehicles: electrification, lower operating cost, quieter operation, and fleet-level emissions pressure.

Livaq is built to replace gas vehicles across the full off-road market, starting with government fleets, where procurement, infrastructure, and service can scale adoption faster than consumer demand alone.

The beachhead: government fleets

North American natural-resource agencies operate large off-road fleets across state, federal, and provincial levels. Many agencies manage hundreds of vehicles and replace a portion of their fleet every year.

This creates a concentrated entry point for Livaq: fewer buyers, larger orders, clearer use cases, and a repeatable replacement cycle.

~3,000 units / yr
Estimated replacement demand across North American government fleets
The federal layer: a built-in barrier

Federal and government procurement increasingly rewards vehicles with high U.S. content and domestic supply-chain alignment.

That creates a structural advantage for Livaq. Low-cost, Asia-heavy supply chains may compete on price, but they face friction in government procurement. Livaq is being engineered from the bill of materials up to clear that threshold.

Not a vehicle. A category platform.

Livaq enters the market through vehicle sales, but the company compounds through the assets built around each deployment: government procurement access, fleet relationships, modular vehicle architecture, connected software, and federal-ready manufacturing.

The result is not a one-product business. It is a defensible platform for electrifying off-road fleets.

Moat 01

Government fleet focus

A specialized sales and deployment channel for natural-resource and public-sector fleets.

Moat 02

Modular platform + software

A propulsion and vehicle architecture that can scale across ATV, SVS, utility, driverless, and performance applications.

Moat 03

Cross-border manufacturing

A manufacturing strategy designed to meet domestic-content expectations and create a procurement barrier against import-heavy competitors.

Deployed today. Raising to own the category.

Traction: deployed & expanding

Concept to production in under three years. Units are in active service with the State of Puebla, a paying government customer, with a 50-unit follow-on order in negotiation and a 200-unit LOI (~$4M) for 2027. Michigan DNR has an active pilot in the field, backed by a letter of intent, with fleet procurement the next step. Real vehicles, real operating data, real forward demand.

Deploy

Government pipeline

Close the Puebla follow-on and 2027 LOI, deliver the DNR commitment, and package documented per-unit savings into the procurement motion.

Qualify

Federal procurement

External customs validation of ≥70% USA content and first federal RFP pursuit, a market where import-heavy rivals face procurement friction.

Connect

Platform & software

Build the always-connected telemetry and OTA capability that activates the recurring software layer from Year 3: battery health, fleet monitoring, configurable performance.

The raise
Capital converts a proven product and a paying customer into a durable category position.

Livaq is raising a round sized to reach break-even, roughly 24 months of runway, to build the proprietary control stack and scale government-fleet deployments. The capital funds three moves: deploy the government pipeline, qualify for federal procurement, and build the connected-software layer. The milestones above define the use of funds.

Runway to break-even
TodayDeployQualifyConnectBreak-even · ~24 mo
02 · Proof and deployments

Real vehicles. A customer who pays. Data we could not have bought.

Every deployment gives Livaq more than an order. It gives field data, service requirements, procurement knowledge and a clearer picture of how the platform has to adapt.

Where the vehicles are.

State of Puebla
Vehicles in active service. Livaq's first paying government relationship, and the source of the operating information behind the next production platform.
Michigan DNR
A pilot pathway supported by a letter of support. A U.S. government validation opportunity and a reference route into adjacent state agencies.
200-unit letter of intent
Approximately $4 million at the expected fleet configuration of roughly $20,000 per vehicle. Those 200 units sit inside the Year 2 EQUAD plan of 500, which is approximately 40% coverage before the follow-on and the wider pipeline.
50-unit follow-on
Under discussion, additional to the 200. It stays described as under negotiation until commercial terms and the purchasing pathway are confirmed.

Customers by status.

This is the distinction that matters, so it is stated rather than blended.

StatusPosition
Vehicles delivered and in serviceState of Puebla
Paying customersState of Puebla
Purchase ordersTo be confirmed on LOI conversion
Letters of intent200 units, approximately $4.0M
Under negotiation50-unit follow-on
Pilot pathwaysMichigan DNR, letter of support
Weighted pipelineAdjacent state agencies, Mexican federal and state fleets
Market assumptionThe balance of the six-year plan

Contracted demand, weighted pipeline and market assumption are three different things. Anything in the financial model beyond the first two rows is plan, not commitment.

What the field taught us.

The vehicles produced real information on vehicle controls, battery behavior, controller performance, thermal management, steering, suspension, stability, harness architecture, sealing and serviceability.

That information changed the chassis, the steering, the controller packaging, the suspension, the wiring, the vehicle logic and the service procedures.

Our advantage is not that the vehicle has never required changes. Our advantage is that the changes came from real vehicles, real customers and real conditions.

09 · Cap table and corporate

The ownership, and the documents behind it.

Current ownership, issued securities and corporate records as of June 15, 2026. Working documents shared under NDA, subject to final reconciliation with counsel before the financing closes.

Corporate structure.

  • Livaq Inc., a Delaware corporation, is the parent and the entity that receives investment
  • Michigan operations run from 30811 Century Dr, Wixom, MI 48393
  • All intellectual property, including the control stack, software and platform architecture, is held in the U.S. parent
  • Any manufacturing subsidiary is owned by the parent and holds a license, not an assignment

Transparency is not only making documents available. It is making the structure understandable.

10 · Convertible notes

The capital already invested.

Every note, purchase agreement, side letter and investment document in the room, grouped by investor and shared under NDA. The documents remain controlling. This summary gives the current position before you open them.

Current note position.

  • Approximately $587,000 of principal
  • Approximately $628,000 including accrued interest as of June 15, 2026
  • Expected to convert in the financing rather than be repaid from primary proceeds
  • Final treatment subject to the round documents and a signed conversion schedule
  • Any investor secondary transaction remains separate from the primary financing
One instrument is past its stated maturity

It is being resolved directly with the holder ahead of the financing. We would rather you read that here than find it in the documents.

The goal is not to hide complexity inside the paperwork. It is to state the position clearly and provide every agreement behind it.